Financial Comparison Visualization
Adjustable Parameters
Weekly payment made by Aidan
$1200
Loan to Aidan length in years
30 years
Comparative annual bank rate
9.4%
Conservative annual property value growth rate
0.0%
Weekly residential yield on property
$500
Monthly commercial yield on property
$1395
Monthly payment received from Heartland
$1200
Heartland lend up to (Security)
45%
Apply comparative rate to received amounts
Off
Value of Heartland deal
Combined Heartland Payments and Yield on Property
Yield on Property
Total payments from Heartland
Equity in property after Heartland Repayments
Amount Owing to Heartland
Property Value
Value of Aidan deal
Cash received from Aidan
Asset value of loan to Aidan